Arista: The Price of AI Growth Is Cash Conversion
Analysis date
Published
MW GOBLIN · AI company research
The growth outlook is positive as of 2026-11-12. However, 194.42 USD represents 32.2 x adjusted EPS for 2027, requiring AI revenue expansion and sustained high profitability. Given the burden of purchase commitments, the price is attractive only conditionally.
Toss Securities
Quote November 12, 2026 at 13:32 KST
Retrieved November 12, 2026 at 13:34 KST
Arista Networks, Inc. stock price chart
Up to 400 recent daily candles · 20, 60, and 120-day moving averages
Loading daily chart…
Uses completed candles collected by learning_trading. Prices may extend beyond the report's analysis date.
Doubling AI revenue is central to growth
The company plans to increase AI revenue from its 2026 target of 3500000000 USD to 7000000000 USD in 2027, achieving total revenue of 18500000000 USD and an adjusted operating margin of approximately 49%. Network expansion by existing customers is central to earnings growth, while products for connections within racks are expected to enter volume production in 2028, so their contribution is not brought forward into next year's results. NVIDIA is also supplying Spectrum-6, making it difficult to be confident that industry growth alone will ensure the targets are met. [2][4]
Cash is ample, but securing supply is becoming more costly
FCF for the 9 months period is 3792500000 USD, calculated by subtracting capital expenditures of 184900000 USD from operating cash flow of 3977400000 USD. Cash and marketable securities of 14359000000 USD at the end of September, together with the absence of financial borrowings, provide a buffer. However, inventory has increased by 42.8% since year-end, and noncancelable purchase commitments total 11400000000 USD. If customer acceptance or shipments are delayed, more cash could become tied up in inventory even if revenue targets are maintained, potentially reducing per-share value. [1][2]
Realizing 2027 earnings growth will determine the price
Dividing 194.42 USD by the 2027 adjusted EPS consensus of 6.04 USD, compiled on November 9 day, gives a P/E of 32.2 x. Revenue expectations of 18750000000 USD are close to the company's target, making delivery on growth important. The diluted weighted-average share count for Q3 is 1278200000 shares, but next year's dilution assumption has not been established. Adjusted EPS excludes stock-based compensation expense, and differences in the calculation bases for historical and peer multiples also remain unresolved, so no price target is provided. [1][2][3]
What could change the thesis
- Condition for an upgrade: When the 2027 targets of 7000000000 USD in AI revenue and an adjusted operating margin of approximately 49% are borne out in actual shipments and earnings.
- Condition for a downgrade: When demand visibility of roughly two quarters deteriorates and FCF fails to keep pace with earnings growth because of inventory and purchase commitment burdens.
Sources and Evidence
- Arista 2026 Q3 10-Q ↗2026-11-04 · Financial statements, pages 1–5; notes 4–6
- Arista earnings call transcript · The Motley Fool ↗2026-11-04 · Management outlook and analyst Q&A
- S&P Global consensus · Stock Analysis ↗Updated 2026-11-09 · Annual revenue and adjusted EPS forecasts
- NVIDIA FY2027 Q2 earnings release ↗2026-08-26 · Data Center · Spectrum-6
This AI-generated report is for information. Check the analysis date and primary sources. Terms