Worked Analysis Examples

How Much Does a New Share Issue Dilute EPS?

Calculate earnings-per-share dilution from a new share issue with net income held constant. Learn to separate weighted-average shares for a midyear issue from the earnings contribution of the capital raised.

EPS declines when shares outstanding increase while net income stays unchanged. However, reported annual EPS uses a weighted-average share count reflecting the period after issuance. Distinguish it from a full-year EPS calculation based on the year-end share count.

Distinguish total earnings from each share’s portion

Use profit attributable to ordinary shareholders as the numerator and weighted-average ordinary shares outstanding for the period as the denominator. If consolidated net income includes noncontrolling interests, the entire amount cannot be used as the numerator. Issuing new shares does not immediately increase profit from the existing business, so first calculate the result with earnings unchanged. Then prepare a separate earnings forecast reflecting how the proceeds will be used. Comparing EPS before and after financing for the same period and on the same earnings basis is fundamental to dilution analysis.

A midyear issue and a beginning-of-year issue have different denominators

Reported calculations weight shares by the period they were outstanding. The example below simplifies the weighting to months, but actual period weighting and share-count adjustments should follow the disclosure notes. A calculation using year-end shares is a reference figure assuming that the new share count existed for a full year, not reported EPS for the year of issuance. Bonus issues, stock splits, and the bonus element of discounted rights issues can require different adjustments from a straightforward cash issue. Identify the transaction type before treating every new share issue as a single division calculation.

Work backward to the earnings needed to offset dilution

Maintaining the old EPS requires additional earnings to match the larger share count. If the proceeds repay debt, incorporate after-tax interest savings; if they finance equipment, incorporate earnings after operations begin. Allow for the delay between the start of investment and actual returns. A claim of high investment returns does not eliminate dilution immediately after issuance. If convertible bonds, share-based compensation, or other potential shares exist, also compare basic and diluted EPS and note future issuance possibilities excluded from the current calculation.

Worked example

Hypothetical example: Annual profit attributable to ordinary shareholders of KRW 10 billion and 10 million existing shares give EPS of KRW 1,000. If 2 million new shares are issued on July 1 and the periods before and after are simplified to half a year each, weighted-average shares are 11 million and current-year EPS is about KRW 909. If the new share count remains outstanding throughout the following year and earnings are unchanged, EPS is about KRW 833. Maintaining EPS of KRW 1,000 next year requires earnings of KRW 12 billion, an increase of KRW 2 billion. If all KRW 20 billion of proceeds are deployed, this simple calculation requires an additional after-tax earnings return of 10%.

What to check

  • Align the numerator with profit attributable to ordinary shareholders.
  • Check the weighted-average share count reflecting the issue date.
  • Distinguish reported EPS from a reference figure using year-end shares.
  • Calculate the additional earnings needed to maintain the old EPS and when they would arise.

Sources and primary materials

This is educational material about research methods. For an actual company decision, verify the filings and primary sources for the relevant period.

  1. IFRS Foundation — IAS 33 Earnings per Share ↗
  2. Investor.gov — Stocks - FAQs ↗